Ifmglobal
CLOSE X
WHATSAPP

HERO MOTOCORP LTD.

NSE : HEROMOTOCOBSE : 500182ISIN CODE : INE158A01026Industry : Automobile Two & Three WheelersHouse : Hero
BSE4791.2022.5 (+0.47 %)
PREV CLOSE ( ) 4768.70
OPEN PRICE ( ) 4794.75
BID PRICE (QTY) 4780.35 (3)
OFFER PRICE (QTY) 4784.00 (2)
VOLUME 10940
TODAY'S LOW / HIGH ( )4742.95 4807.30
52 WK LOW / HIGH ( )3414.05 6245
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
384204.20
348143.30
300811.40
314439.90
285761.20
     Sales
377879.70
339561.30
290491.20
305072.40
275588.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4428.60
4375.40
4583.80
4291.50
5758.50
     Revenue from property development
     Other Operational Income
1895.90
4206.60
5736.40
5076.00
4413.90
Less: Excise Duty
13.50
Net Sales
377886.20
341583.80
295512.80
309591.90
292539.70
EXPENDITURE :
Increase/Decrease in Stock
1883.50
-1636.90
286.70
-2555.70
-1733.40
Raw Material Consumed
252723.50
240895.30
208696.00
219869.50
199894.30
     Opening Raw Materials
7171.20
5947.60
8845.40
6357.30
7709.70
     Purchases Raw Materials
249668.00
241644.60
205346.20
222046.20
198541.90
     Closing Raw Materials
8957.70
7171.20
5955.10
8845.40
6357.30
     Other Direct Purchases / Brought in cost
4842.00
474.30
459.50
311.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1201.80
1145.60
1097.20
1138.90
1329.60
     Electricity & Power
1201.80
1145.60
1097.20
1138.90
1329.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21540.90
19610.80
17681.00
17349.30
16838.70
     Salaries, Wages & Bonus
18156.30
16780.30
15163.10
14991.80
14473.70
     Contributions to EPF & Pension Funds
1533.20
1432.60
1317.50
1236.50
1234.90
     Workmen and Staff Welfare Expenses
1614.00
1237.50
1100.40
1032.40
1028.60
     Other Employees Cost
237.40
160.40
100.00
88.60
101.50
Other Manufacturing Expenses
9280.80
7791.60
6610.70
6273.10
7124.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1722.10
1546.70
1469.90
1349.90
1404.10
     Packing Material Consumed
     Other Mfg Exp
7558.70
6244.90
5140.80
4923.20
5719.90
General and Administration Expenses
1341.00
1391.60
1332.20
1234.90
915.10
     Rent , Rates & Taxes
518.00
593.20
558.70
518.00
356.60
     Insurance
768.40
762.00
742.80
689.30
533.20
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
54.60
36.40
30.70
27.60
25.30
Selling and Distribution Expenses
20595.70
18620.10
16987.40
15666.00
16907.40
     Advertisement & Sales Promotion
10895.40
8917.60
7504.50
6060.00
7386.00
     Sales Commissions & Incentives
     Freight and Forwarding
9700.30
9702.50
9482.90
9606.00
9521.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17528.40
14071.40
9395.30
10590.50
12467.70
     Bad debts /advances written off
     Provision for doubtful debts
196.60
103.30
7.40
463.20
530.40
     Losson disposal of fixed assets(net)
55.70
48.30
102.30
46.70
86.60
     Losson foreign exchange fluctuations
473.50
126.00
219.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
17276.10
13446.30
9159.60
10080.60
11631.30
Less: Expenses Capitalised
Total Expenditure
326095.60
301889.50
262086.50
269566.50
253743.40
Operating Profit (Excl OI)
51790.60
39694.30
33426.30
40025.40
38796.30
Other Income
8667.50
5690.10
5550.10
5579.00
7305.60
     Interest Received
3013.10
2608.10
1890.50
1004.20
2777.70
     Dividend Received
185.90
22.80
16.70
13.90
482.70
     Profit on sale of Fixed Assets
62.70
55.60
6.20
8.90
3.70
     Profits on sale of Investments
1208.20
1118.00
1091.10
1690.70
1360.70
     Provision Written Back
     Foreign Exchange Gains
167.50
0.50
307.40
3.60
463.00
     Others
4030.10
1885.10
2238.20
2857.70
2217.80
Operating Profit
60458.10
45384.40
38976.40
45604.40
46101.90
Interest
763.70
1048.80
531.00
464.10
466.40
     InterestonDebenture / Bonds
     Interest on Term Loan
550.80
827.20
250.50
226.30
144.20
     Intereston Fixed deposits
30.30
28.30
27.00
25.00
24.70
     Bank Charges etc
     Other Interest
182.60
193.30
253.50
212.80
297.50
PBDT
59694.40
44335.60
38445.40
45140.30
45635.50
Depreciation
5990.00
5730.50
5873.80
6181.50
6644.70
Profit Before Taxation & Exceptional Items
53704.40
38605.10
32571.60
38958.80
38990.80
Exceptional Income / Expenses
-1599.90
6773.70
Profit Before Tax
50902.00
38636.20
30581.10
38493.20
46110.80
Provision for Tax
13480.40
10637.20
7290.60
9132.70
9516.70
     Current Income Tax
12641.80
9476.90
8054.40
9313.80
10967.90
     Deferred Tax
838.60
1160.30
-763.80
-181.10
-1451.20
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
37421.60
27999.00
23290.50
29360.50
36594.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
26.70
100.60
-121.70
-183.00
-213.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
37448.30
28099.60
23168.80
29177.50
36381.10
Adjustments to PAT
Profit Balance B/F
138627.90
130600.50
126487.00
116520.60
103853.10
Appropriations
176076.20
158700.10
149655.80
145698.10
140234.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2586.40
     Other Appropriation
7378.90
7082.60
7066.60
5226.50
21127.20
Equity Dividend %
7000.00
5000.00
4750.00
5250.00
4500.00
Earnings Per Share
187.34
140.60
115.96
146.03
182.13
Adjusted EPS
187.34
140.60
115.96
146.03
182.13
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.